generated from coulomb/repo-seed
tegwick
fe2174f37a
Restore operator platform costs (Bubble, domains, Stripe) with monthly history from March 2025 and member payments from November 2025. Track €1,000 starting budget, cumulative burn, and remaining liquidity in the economics dashboard. Document LQ requirements in REQUIREMENTS.md.
72 lines
2.8 KiB
JSON
72 lines
2.8 KiB
JSON
{
|
|
"version": 2,
|
|
"fx_rates": {
|
|
"USD/EUR": "0.92"
|
|
},
|
|
"rate_card": [
|
|
{
|
|
"id": "bubble-subscription",
|
|
"name": "Bubble.io platform",
|
|
"category": "fixed",
|
|
"amount": "35.00",
|
|
"currency": "USD",
|
|
"cadence": "monthly",
|
|
"allocation": "flat"
|
|
},
|
|
{
|
|
"id": "domains",
|
|
"name": "Domains",
|
|
"category": "fixed",
|
|
"amount": "15.00",
|
|
"currency": "EUR",
|
|
"cadence": "monthly",
|
|
"allocation": "flat"
|
|
},
|
|
{
|
|
"id": "operational-overhead",
|
|
"name": "Operational overhead",
|
|
"category": "fixed",
|
|
"amount": "25.00",
|
|
"currency": "EUR",
|
|
"cadence": "monthly",
|
|
"allocation": "flat"
|
|
},
|
|
{
|
|
"id": "stripe-percentage",
|
|
"name": "Stripe percentage fee",
|
|
"category": "variable",
|
|
"amount": "0.015",
|
|
"currency": "ratio",
|
|
"cadence": "per_transaction",
|
|
"allocation": "percent_of_gross_revenue"
|
|
},
|
|
{
|
|
"id": "stripe-fixed",
|
|
"name": "Stripe fixed fee",
|
|
"category": "variable",
|
|
"amount": "0.25",
|
|
"currency": "EUR",
|
|
"cadence": "per_transaction",
|
|
"allocation": "per_active_member"
|
|
}
|
|
],
|
|
"monthly_history": [
|
|
{"period": "2025-03", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-04", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-05", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-06", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-07", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-08", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-09", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-10", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
|
|
{"period": "2025-11", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2025-12", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2026-01", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2026-02", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2026-03", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2026-04", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2026-05", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
|
|
{"period": "2026-06", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"}
|
|
],
|
|
"note": "Platform costs are operator expenses. Customer cost-pass-through billing is not active yet."
|
|
} |