coulomb/adaptive-pricing
2
0
Fork 0
generated from coulomb/repo-seed
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity

Fix cumulative platform cost Stripe double-counting

Browse Source 
Split infrastructure vs payment-processing costs. Liquidity burn now
uses infrastructure cash out only (€1,155.20 cumulative) because Stripe
fees are already deducted from net member payments. Total platform cost
(€1,158.24) remains visible for gross-margin economics.
This commit is contained in:
Bernd Worsch
2026-06-22 01:51:53 +02:00
parent fe2174f37a
commit ea2c2c6403
8 changed files with 143 additions and 97 deletions
Download Patch File Download Diff File Expand all files Collapse all files

34
projects/coulomb-pricing/data/costs.json
View File

@@ -51,22 +51,22 @@
}
],
"monthly_history": [
{"period": "2025-03", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-04", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-05", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-06", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-07", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-08", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-09", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-10", "platform_cost": "72.20", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-11", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2025-12", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-01", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-02", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-03", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-04", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-05", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-06", "platform_cost": "72.58", "active_members": 1, "gross_revenue": "8.99"}
{"period": "2025-03", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-04", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-05", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-06", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-07", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-08", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-09", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-10", "infrastructure_cost": "72.20", "payment_processing_cost": "0.00", "active_members": 0, "gross_revenue": "0.00"},
{"period": "2025-11", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2025-12", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-01", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-02", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-03", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-04", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-05", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"},
{"period": "2026-06", "infrastructure_cost": "72.20", "payment_processing_cost": "0.38", "active_members": 1, "gross_revenue": "8.99"}
],
"note": "Platform costs are operator expenses. Customer cost-pass-through billing is not active yet."
"note": "Infrastructure costs are operator cash outflows. Payment processing is tracked separately and already deducted from net member payments — do not double-count in liquidity."
}