generated from coulomb/repo-seed
tegwick
bb3f152846
Expense records and virtual server catalog entry for railiance01, active from 2026-03 alongside existing domain and coulombcore costs.
82 lines
3.3 KiB
Markdown
82 lines
3.3 KiB
Markdown
# Economics Dashboard v1 — Coulomb Social Membership
|
||
|
||
**Period:** 2026-06
|
||
**Lifecycle phase:** growth
|
||
**Active pricing model:** Standard Membership (8.99 EUR/monthly)
|
||
|
||
> Platform costs accrue to the operator. Customer cost-pass-through billing is
|
||
> **not active** in MVP — members pay subscription only. All totals are computed
|
||
> programmatically from expense and payment record ledgers (58 expense
|
||
> records).
|
||
|
||
## Key Metrics (current period)
|
||
|
||
| Metric | Value |
|
||
|--------|------:|
|
||
| Active members | 1 |
|
||
| Member payments (gross) | 8.99 EUR |
|
||
| Infrastructure cost | 29.73 EUR |
|
||
| Payment processing cost | 0.38 EUR |
|
||
| Total platform cost | 30.11 EUR |
|
||
| Platform cost per member | 30.11 EUR |
|
||
| Period gross margin | -21.12 EUR |
|
||
| Period gross margin % | -234.9% |
|
||
| Period net liquidity | -21.12 EUR (burning) |
|
||
|
||
_Period net liquidity = net member payments − infrastructure cost (processing fees already netted from payments)._
|
||
_Revenue source: manual_
|
||
|
||
## Liquidity & Budget (through 2026-06)
|
||
|
||
| Metric | Value |
|
||
|--------|------:|
|
||
| Initial budget | 1000.00 EUR |
|
||
| Cumulative member payments (net) | 68.88 EUR |
|
||
| Cumulative infrastructure cost | 409.28 EUR |
|
||
| Cumulative payment processing | 3.04 EUR |
|
||
| Cumulative total platform cost | 412.32 EUR |
|
||
| Cumulative net liquidity | -340.40 EUR (burning) |
|
||
| Remaining budget | 659.60 EUR (within budget) |
|
||
| Months tracked | 18 |
|
||
|
||
## Monthly History
|
||
|
||
| Period | Members | Gross revenue | Infrastructure | Processing | Total platform | Net liquidity |
|
||
|--------|--------:|--------------:|---------------:|-----------:|---------------:|--------------:|
|
||
| 2025-01 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-02 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-03 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-04 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-05 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-06 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-07 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-08 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-09 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-10 | 0 | 0.00 | 20.74 | 0.00 | 20.74 | -20.74 |
|
||
| 2025-11 | 1 | 8.99 | 20.74 | 0.38 | 21.12 | -12.13 |
|
||
| 2025-12 | 1 | 8.99 | 20.74 | 0.38 | 21.12 | -12.13 |
|
||
| 2026-01 | 1 | 8.99 | 20.74 | 0.38 | 21.12 | -12.13 |
|
||
| 2026-02 | 1 | 8.99 | 20.74 | 0.38 | 21.12 | -12.13 |
|
||
| 2026-03 | 1 | 8.99 | 29.73 | 0.38 | 30.11 | -21.12 |
|
||
| 2026-04 | 1 | 8.99 | 29.73 | 0.38 | 30.11 | -21.12 |
|
||
| 2026-05 | 1 | 8.99 | 29.73 | 0.38 | 30.11 | -21.12 |
|
||
| 2026-06 | 1 | 8.99 | 29.73 | 0.38 | 30.11 | -21.12 |
|
||
|
||
## Pricing Model Registry
|
||
|
||
| ID | Name | Type | Status |
|
||
|----|------|------|--------|
|
||
| flat-899-eur-monthly | Standard Membership | flat_subscription | active |
|
||
| membership-plus-credits | Membership + AI Credits | hybrid_subscription_usage | candidate |
|
||
| membership-plus-overage | Membership + Overage | hybrid_subscription_usage | candidate |
|
||
|
||
## Registries Loaded
|
||
|
||
- Product model (`data/product.json`)
|
||
- Budget (`data/budget.json`)
|
||
- Expense records (`data/expense_records.json`) — source of truth for costs
|
||
- Infrastructure catalog (`data/infrastructure/`) — domain and VPS reference data
|
||
- Payment records (`data/payment_records.json`)
|
||
- Membership (`data/membership.json`)
|
||
- Requirements (`REQUIREMENTS.md`)
|